/ Return on investment /
I.e. in total 0 € (gross) according to to the project owner’s forecast:
Year |
0 € |
0 € |
0 € |
0 € |
0 € |
x... your initial investment (i.e. + ... %)
* Tax: Flat tax of 30% on the profit if you declare your income in France. Otherwise, your local tax law applies.
/ Presentation /
Read moreFinancial data
Target profitabilityx2,21 en 5 ans (+121,49 % raw)Risk of full loss of investment, maximum gain: x3 Minimum gain as long as the company is in business: x1,15 |
RiskUnder evaluation(the project is in the evaluation phase by Internet users) |
Royalties paid quarterly3,00 % maximum% of turnover paid to all investors, for 300 000,00 € raised, proportional to the amount raised |
Revenues and funding project
We have already gathered 0,00 €
Over the 12 months preceding the fundraising, we achieved 0,00 € in turnover.
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Number of sales | 0 | 0 | 0 | 0 | 0 |
Projected revenue | 50 000,00 € | 560 000,00 € | 2 515 000,00 € | 6 424 000,00 € | 12 600 000,00 € |
Your investment
By investing, you subscribe to ComVerse for a royalty on the company's turnover, proportional to your investment. The total investors will receive 3,00 % from the turnover achieved each year for a fundraising of 300 000,00 €.
If ComVerse realizes its forecast, the return for each investor will be 121,49 % gross to 5 years.
Calculate my return
What happens if the forecast is not reached?
In the event that the forecast is not reached after 5 years and the activity continues, ComVerse will continue to pay the royalties until a return of 1,15 times the amount invested is reached.
When do payments start?
The Royalty is transferred over a period of 5 years from 01/01/2026 and will be paid to investors on a quarterly basis.
All these elements will appear in your contract during the investment.
See the standard contract
This contract is a model, it does not serve as a real contract.
Provisional payment schedule
Attention: these figures are based on an estimate of our turnover. It's up to you to evaluate the forecast and the strategy to estimate whether you can expect to earn more or less than the announced annual return.
Estimated compensation on income of: | Date of payment |
---|---|
2026 | |
January, February, March | 15/04/2026 |
April, May, June | 15/07/2026 |
July, August, September | 15/10/2026 |
October, November, December | 15/01/2027 |
2027 | |
January, February, March | 15/04/2027 |
April, May, June | 15/07/2027 |
July, August, September | 15/10/2027 |
October, November, December | 15/01/2028 |
2028 | |
January, February, March | 15/04/2028 |
April, May, June | 15/07/2028 |
July, August, September | 15/10/2028 |
October, November, December | 15/01/2029 |
2029 | |
January, February, March | 15/04/2029 |
April, May, June | 15/07/2029 |
July, August, September | 15/10/2029 |
October, November, December | 15/01/2030 |
2030 | |
January, February, March | 15/04/2030 |
April, May, June | 15/07/2030 |
July, August, September | 15/10/2030 |
October, November, December | 15/01/2031 |
Risk factors
Key risk factors related to the activity and project
Risk related to the financial situation of the company
Currently, prior to the completion of the fundraising of this offer, the company does not have, with sufficient net working capital to meet its obligations and cash flow needs for the next 6 months.
Sources of funding under consideration in connection with the project presented for the next 6 months:
- Prêts d'honneur
- Aides à l'innovation
- Prêt bancaire
Le projet utilisera les technologies de la blockchain. Plusieurs risques en découlent, notamment la durée d'enregistrement PSAN auprès de l'AMF. En effet, si l'enregistrement n'est pas terminé avant l'ouverture du marché, il pourrait être impossible de distribuer les nfts. Dans ce cas, il est prévu de gérer les ventes classiquement, à savoir sans possibilité de revente, jusqu'à la fin de l'enregistrement PSAN. Une fois ce dernier effectif, les utilisateurs antérieurs à l'enregistrement recevront les nfts en différé, pour ensuite pouvoir les revendre s'ils le souhaitent.
De plus, la blockchain utilisée est mise à jour régulièrement, et pourrait un jour faire l'objet de modifications entrainant des surcoûts. Pour contrer cela, nous prévoyons des solutions de backup permettant notamment de changer de blockchains utilisée en cas de problèmes, voir même de créer notre propre blockchain privée.
Nous prévoyons également de travailler sur un système de DRM (Gestion des droits d'auteur) afin de limiter au maximum le risque de diffusion de copies illégales de ebooks ou jeu vidéo. Il se verra plus robuste que ceux existants, notamment grâce à l'authentification infalsifiable qu'offre la blockchain.
No.B.: over time, new risks may emerge and those presented may evolve.
To receive our detailed business plan, contact us at contact@thotario.com
/ Comments /
Register Connexion