/ Return on investment /
I.e. in total 0 € (gross) according to to the project owner’s forecast:
Year |
0 € |
0 € |
0 € |
0 € |
0 € |
x... your initial investment (i.e. + ... %)
* Tax: Flat tax of 30% on the profit if you declare your income in France. Otherwise, your local tax law applies.
/ Presentation /
Read morePitch
Positive impacts
Strategy
Financial data
Target profitabilityx1,57 en 5 ans (+56,79 % raw)Risk of full loss of investment, maximum gain: x3 Minimum gain as long as the company is in business: x1,15 |
RiskModerate riskrated at 2.69/5 by Internet users during the evaluation phase |
Royalties paid quarterly0,72 % maximum% of turnover paid to all investors, for 14 394,00 € raised, proportional to the amount raised |
Revenues and funding project
We have already gathered 55 000,00 €
1Kubator a investi 35 000€ dans Bric à Barac en juin 2022
Bric à Barac a obtenu une subvention de 20 000€ de la BPI, avec la Bourse French Tech
Over the 12 months preceding the fundraising, we achieved 0,00 € in turnover.
Bric à Barac SAS's fundraisings on WE DO GOOD
Current fundraising - 3 676,00 €
18/09/2023 - 95 606,00 €
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Number of sales | 18 | 63 | 99 | 120 | 148 |
Projected revenue | 86 500,00 € | 436 075,00 € | 707 500,00 € | 874 450,00 € | 1 030 025,00 € |
Your investment
By investing, you subscribe to Bric à Barac SAS for a royalty on the company's turnover, proportional to your investment. The total investors will receive 0,72 % from the turnover achieved each year for a fundraising of 14 394,00 €.
If Bric à Barac SAS realizes its forecast, the return for each investor will be 56,79 % gross to 5 years.
Calculate my return
What happens if the forecast is not reached?
In the event that the forecast is not reached after 5 years and the activity continues, Bric à Barac SAS will continue to pay the royalties until a return of 1,15 times the amount invested is reached.
When do payments start?
The Royalty is transferred over a period of 5 years from 01/01/2025 and will be paid to investors on a quarterly basis.
All these elements will appear in your contract during the investment.
See the standard contract
This contract is a model, it does not serve as a real contract.
Provisional payment schedule
Attention: these figures are based on an estimate of our turnover. It's up to you to evaluate the forecast and the strategy to estimate whether you can expect to earn more or less than the announced annual return.
Estimated compensation on income of: | Date of payment |
---|---|
2025 | |
January, February, March | 15/04/2025 |
April, May, June | 15/07/2025 |
July, August, September | 15/10/2025 |
October, November, December | 15/01/2026 |
2026 | |
January, February, March | 15/04/2026 |
April, May, June | 15/07/2026 |
July, August, September | 15/10/2026 |
October, November, December | 15/01/2027 |
2027 | |
January, February, March | 15/04/2027 |
April, May, June | 15/07/2027 |
July, August, September | 15/10/2027 |
October, November, December | 15/01/2028 |
2028 | |
January, February, March | 15/04/2028 |
April, May, June | 15/07/2028 |
July, August, September | 15/10/2028 |
October, November, December | 15/01/2029 |
2029 | |
January, February, March | 15/04/2029 |
April, May, June | 15/07/2029 |
July, August, September | 15/10/2029 |
October, November, December | 15/01/2030 |
Risk factors
Key risk factors related to the activity and project
Risk related to the financial situation of the company
Currently, prior to the completion of the fundraising of this offer, the company does not have, with sufficient net working capital to meet its obligations and cash flow needs for the next 6 months.
Sources of funding under consideration in connection with the project presented for the next 6 months:
Prêt d'honneur : 40 000 € (juillet 2023)
Subvention de la métropole de Grenoble : 20 000 €
L'évolution des normes sur différents aspects, pour l'instant notre aménagement est considéré comme du mobilier donc nous avons moins de normes applicables. En revanche, nous prenons les devants pour respecter au maximum les normes des cloisons classiques, pour la résistance au feu notamment. Dans le cas de l'évolution de la norme nous devrions dépenser 20 000€ pour un avis technique expérimental.
No.B.: over time, new risks may emerge and those presented may evolve.
To receive our detailed business plan, contact us at sophie@bricabarac.fr
Team
Statistics
The project evaluation and investment statistics
/ Comments /
Register Connexion