/ Return on investment /
I.e. in total 0 € (gross) according to to the project owner’s forecast:
Year |
0 € |
0 € |
0 € |
0 € |
0 € |
x... your initial investment (i.e. + ... %)
* Tax: Flat tax of 30% on the profit if you declare your income in France. Otherwise, your local tax law applies.
/ Presentation /
Read moreFinancial data
Target profitabilityx3,00 en 5 ans (+200,00 % raw)Risk of full loss of investment, maximum gain: x3 Minimum gain as long as the company is in business: x1,15 |
Royalties paid quarterly2,70 % maximum% of turnover paid to all investors, for 88 000,00 € raised, proportional to the amount raised |
Revenues and funding project
We have already gathered 60 000,00 €
2 investisseurs ont participé en compte courant d'associé pour un montant global de 60K.
Les fonds ont permis de créer la structure canadienne, de disposer de trésorerie, d'élaborer la stratégie marketing et de disposer des soutiens juridiques afin de s'assurer une conformité globale.
Over the 12 months preceding the fundraising, we achieved 0,00 € in turnover.
Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | |
---|---|---|---|---|---|
Number of sales | 8 | 11 | 17 | 22 | 15 |
Projected revenue | 11 612 000,00 € | 14 080 000,00 € | 22 260 000,00 € | 26 210 000,00 € | 22 460 000,00 € |
Your investment
By investing, you subscribe to M.A.GNI for a royalty on the company's turnover, proportional to your investment. The total investors will receive 2,70 % from the turnover achieved each year for a fundraising of 88 000,00 €.
If M.A.GNI realizes its forecast, the return for each investor will be 200,00 % gross to 5 years.
Calculate my return
What happens if the forecast is not reached?
In the event that the forecast is not reached after 5 years and the activity continues, M.A.GNI will continue to pay the royalties until a return of 1,15 times the amount invested is reached.
When do payments start?
The Royalty is transferred over a period of 5 years from 01/10/2024 and will be paid to investors on a quarterly basis.
All these elements will appear in your contract during the investment.
See the standard contract
This contract is a model, it does not serve as a real contract.
Provisional payment schedule
Attention: these figures are based on an estimate of our turnover. It's up to you to evaluate the forecast and the strategy to estimate whether you can expect to earn more or less than the announced annual return.
Estimated compensation on income of: | Date of payment |
---|---|
2024 | |
October, November, December | 15/01/2025 |
2025 | |
January, February, March | 15/04/2025 |
April, May, June | 15/07/2025 |
July, August, September | 15/10/2025 |
October, November, December | 15/01/2026 |
2026 | |
January, February, March | 15/04/2026 |
April, May, June | 15/07/2026 |
July, August, September | 15/10/2026 |
October, November, December | 15/01/2027 |
2027 | |
January, February, March | 15/04/2027 |
April, May, June | 15/07/2027 |
July, August, September | 15/10/2027 |
October, November, December | 15/01/2028 |
2028 | |
January, February, March | 15/04/2028 |
April, May, June | 15/07/2028 |
July, August, September | 15/10/2028 |
October, November, December | 15/01/2029 |
2029 | |
January, February, March | 15/04/2029 |
April, May, June | 15/07/2029 |
July, August, September | 15/10/2029 |
Risk factors
Key risk factors related to the activity and project
Risk related to the financial situation of the company
Currently, prior to the completion of the fundraising of this offer, the company Has, with sufficient net working capital to meet its obligations and cash flow needs for the next 6 months.
Sources of funding under consideration in connection with the project presented for the next 6 months:
Levée de fonds - crédit bancaire -
Le risque premier est le délai de paiement par nos clients notamment situés en Afrique qui pourraient gêner le bon déroulement des missions. Nous demandons un pourcentage conséquent à la signature des contrats.
Le risque second est de ne pas pouvoir développer massivement notre produit en raison d'une réussite totale. Nous avons réfléchis à un seuil qui nous permet de répondre chaque sollicitation sans investissement massif
No.B.: over time, new risks may emerge and those presented may evolve.
To receive our detailed business plan, contact us at contact-magnidrones@proton.me
Statistics
The project evaluation and investment statistics
/ Comments /
Register Connexion